SSANGYONG MOTOR COMPANY
STATEMENTS OF INCOME FOR THE YEARS ENDED DECEMBER 31, 2002 AND 2001   
  Korean Won Translation into
U.S. Dollar
 
2002
2001 2002
2001
SALES 3,417,338,191 2326693545 $2,846,833 $1,938,265
COST OF SALES 2,589,560,592 1,854,626,310 2,157,248 1,545,007
GROSS PROFIT 827,777,599 472,067,235 689,585 393,258
SELLING AND ADMINISTRATIVE EXPENSES 509,411,234 319,603,623 424,368 266,248
OPERATING INCOME 318,366,365 152,463,612 265,217 127,010
OTHER INCOME (EXPENSES) : Interest income 12,905,625 4,553,540 10,751 3,793
Interest expense (68,470,185) (177,705,105) (57,039) (148,038)
Bad debt expense-others, net (1,666,441) (27,711,967) (1,388) (23,086)
Loss on disposal of marketable securities (16,261) (73,397) (14) (61)
Loss on valuation of marketable securities, net (78,643) (501) (66) -
Loss on valuation of inventories (1,172,425) (194,835) (977) (162)
Gain (loss) on disposal of investment 2,587 (649,655) 2 (541)
Recovery of impairment losses on investment securities - 1,991,539 - 1659
Loss on disposal of property, plant and equipment, net (1,361,797) (1,719,671) (1,134) (1,433)
Impairment loss on property, plant and equipment, net (4,832,552) - 4,026 -
Gain on foreign currency transactions, net 4,286,574 9,379,801 3,571 7,814
Gain (loss) on foreign currency translations, net (4,854,078) 1,432,527 (4,044) 1,193
         
Product warranty expenses (7,951,748)   (6,624) -
Reparation for product warranty expenses 16,983,956 6,835,492 14,148 5,694
Loss on futures transactions, net (32,764) - (27) -
Depreciation expense on assets not in use (466,450) (589,564) (389) (491)
Loss on disposal of trade receivables - (1,383,203) - (1,152)
Fees earned 2,101,650 1,065,610 1,751 888
Donations (3,114,137) (1,002,536) (2,954) (835)
Others, net 11,870,580 21,195,930 9,889 17,658
  (45,66,509) (164,575,995) (38,210) (137,100)
ORDINARY INCOME (LOSS) 272,499,856 (12,112,383) 227,007 (10,090)
EXTRAORDINARY INCOME (LOSS) Gain on liabilities exempted 47,788,979 24,753,094 39,811 20,620
Gain on insurance settlement 89,465 1,911,441 75 1,592
Gain on asset contributed 46,728 7,812 39 7
Other extraordinary loss - (5,382,451) - (4,484)
  47,925,172
21,289,896
39,925
17,735
INCOME BEFORE INCOME TAX 320,425,028 9,177,513 266,932 7,645
INCOME TAX EXPENSE - - - -
NET INCOME 320,425,028 9,177,513 $266,932 $7,645
ORDINARY INCOME (LOSS) PER SHARE 2,485 (3,181) $2.07 $2.65
EARNINGS PER SHARE 2,922 (2,410) $2.43 $2.01
DILUTED ORDINARY LOSS PER SHARE 0 (3,181) $0.00 $2.65
DILUTED EARNINGS PER SHARE 0 (1837) $0.00 $1.53